ข่าวแจ้งตลาดหลักทรัพย์
BALANCE SHEET Q2/2541
18 สิงหาคม 2541
(reviewed)
Thanulux Public Company Limited and Subsidiaries
Cash Flow Statement
For the quarter 2 ending 30 June
(In Thousands)
Consolidated The company only
1998 1998
Cash flows from operating activities
Net profit (loss) 11,368 11,368
Add (less) adjustments
Depreciation and amortization 12,316 10,341
Dividend of associated companies 1,867 1,867
Revenue from investment by equity method (883) 1,961
Loss from investment 3,150 3,150
(Profit) Loss from disposal of fixed assets (19) (17)
Trade accounts and notes receivable (increase) decreas (11,125) (13,331)
Inventories (increase) decrease (65,400) (57,049)
Current assets (increase) decrease 2,793 1,284
Other liabilities increase (decrease) 58 58
Trade accounts and notes payable increase (decrease) 61,891 56,502
Other current liabilities increase (decrease) (699) 215
Profit of minor portion 0.00 0.00
Net cash provided by operating activities 15,317 16,349
Cash flows from investing activities
Short-term loans (increase) decrease
Related parties 41,476 13,512
Others 464 464
Loans to employees (increase) decrease (5) (5)
Acquisition of securities - Related parties 0.00 0.00
Loss from investment 0.00 0.00
Acquisition of fixed assets (30,304) (6,102)
Disposal of fixed assets 17 17
Other assets 753 2,423
Net cash used in investing activities 12,401 10,309
(reviewed)
Thanulux Public Company Limited and Subsidiaries
Cash Flow Statement
For the quarter 2 ending 30 June
(In Thousands)
Consolidated The company only
1998 1998
Cash flows from financial activities
Bank overdrafts and loans from financial institutions
increase (decrease) 23,363 25,267
Long-term liabilities and current portion of long - term
liabilities increase (decrease) (20,967) (20,967)
Short - term loans - Related parties increase (decreas (14,075) (13,218)
Dividend payments (18,000) (18,000)
Net cash provided by financial activities (29,679) (26,918)
Net increase (decrease) in cash (1,961) (260)
Cash at beginning of period 39,025 35,881
Cash at end of period 37,064 35,621
Supplemental disclosures of cash flow information :
Cash payment during the year
Interest payment 7,468 7,620
Income tax 607 607
(reviewed)
Thanulux Public Company Limited and Subsidiaries
Cash Flow Statement
For 6 months ending 30 June
(In Thousands)
Consolidated The company only
1998 1998
Cash flows from operating activities
Net profit (loss) 91,361 91,361
Add (less) adjustments
Depreciation and amortization 24,677 20,813
Dividend of associated companies 1,867 1,867
Profit of minor portion 0.00 0.00
Loss from investment 4,200 4,200
Revenue from investment by equity method (4,633) (11,272)
(Profit) Loss from disposal of fixed assets (187) (184)
Trade accounts and notes receivable (increase) decreas 2,416 (4,681)
Inventories (increase) decrease (64,576) (54,587)
Current assets (increase) decrease (5,339) (7,133)
Other liabilities increase (decrease) (482) (482)
Trade accounts and notes payable increase (decrease) 64,928 62,419
Other current liabilities increase (decrease) (9,999) (7,833)
Net cash provided by operating activities 104,233 94,488
Cash flows from investing activities
Short-term loans (increase) decrease
Related parties 41,076 28,759
Others 544 544
Loans to employees (increase) decrease (5) (5)
Acquisition of securities - Related parties (12,097) (12,097)
Acquisition of fixed assets (31,293) (7,089)
Disposal of fixed assets 336 336
Other assets (2,720) (1,803)
Net cash used in investing activities (4,159) 8,645
(reviewed)
Thanulux Public Company Limited and Subsidiaries
Cash Flow Statement
For 6 months ending 30 June
(In Thousands)
Consolidated The company only
1998 1998
Cash flows from financial activities
Bank overdrafts and loans from financial institutions
increase (decrease) (14,512) (14,186)
Long-term liabilities and current portion of long - term
liabilities increase (decrease) (55,495) (55,495)
Short - term loans - Related parties increase (decreas (10,658) (9,658)
Dividend payments (18,000) (18,000)
Net cash provided by financial activities (98,665) (97,339)
Net increase (decrease) in cash 1,409 5,794
Cash at beginning of period 35,655 29,827
Cash at end of period 37,064 35,621
Supplemental disclosures of cash flow information :
Cash payment during the year
Interest payment 19,105 18,545
Income tax 922 922