SET Releases
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS Q1/2000
15 May 2000
and 9 August of the year. The first interest payment will be on 9 February 2000. The
debenture will be redeemed in full at par maturity date with last interest payment.
The regulation for maintaining financial ratio during the term of debenture.
1. To maintain not more than Baht 850 million in aggregate of loans, guarantee in
subsidiaries, affiliated and related companies and investment in cost method.
2. To maintain debt to equity ratio shall not exceed 0.9 times.
3. To maintain interest coverage ratio shall not under 4 times.
4. Not to create any pledge or mortgage or make any obligations over assets of the company
throughout the life of debenture.
10. Commitments and Contingencies
As at March 31, 2000 the company has the following commitments.
- The company has entered into 11 trademark contracts with respective owners
concerning the manufacturing and distribution of garments and leather products under their
trademarks. Both parties have mutual obligations to fulfil under these contracts. The
trademark fees are 0.3-7.5%.
- The unused amount of letter of credit for importing raw materials totalled Baht
97.94 million.
- There are contingent obligations guarantees issued to guarantee customs duties at
Baht 7.32 million.
- The company has signed a 15-year land lease to build a warehouse for raw materials
in Chong Nonthri, Yannawa, Bangkok, starting on March 30, 1992 until November 29, 2007.
The company paid Baht 300,000.00 for the transfer of leasehold rights plus monthly lease
fees.
11. Related Party Transactions
11.1 Related transactions of the Company and its subsidiaries are as follows.
(Unit : Baht 1,000)
Consolidated The company only
Accounts receivable and post-date check 126,225 130,014
Accounts payable 7,347 11,045
Loan receivable 84,000 140,000
Accrued expenses 4,959 5,126
Other liabilities 2 2
Accrued income 34,223 34,837
Sales income 159,908 163,609
Other income 3,090 5,087
Purchase of goods and raw materials 8,562 18,469
Profit from disposal of fixed assets 50 53
Other expenses 5,676 7,207
11.2 The company has been authorized by the 26th shareholders' ordinary general
meeting on April 24, 2000 to :
11.2.1 Provide loans to related companies to the amount of Baht 250 million.
As at the quarter end, total loans to 2 related companies amount to Baht 140.0 million.
11.2.2 Provide guarantees to banks and other financial institutions for related
companies' liabilities is not more than Baht 250.0 million. On the year ending date, the
company has a total of Baht 126.49 million and US$ 96,200 and Yen 16.84 million contingent
liabilities from various guarantees to 10 related companies.
12. Segment Information
For the quarter 1 (Unit : Baht 1,000)
2000 1999
Bangkok Kabinburi Lamphun Total Bangkok Kabinburi Lamphun Total
Revenues 269,317 43,030 54,190 366,537 196,592 48,506 41,732 286,830
Loss from impairment
of assets 1,058 - - 1,058 - - - -
Operating profit 30,366 7,975 19,739 58,079 7,049 13,308 12,701 33,058
Profit before realization
from profit (loss) sharing
of the susidiaries and
Associated companies 20,963 7,975 19,739 48,676 7,049 13,308 12,701 33,058
Profit (loss) shareing of the
subsidiares and associated (1,716) - - (1,716) (3,612) - - (3,612)
Net profit 19,247 7,975 19,738 46,960 3,437 13,308 12,701 29,446
Property, plant and
Equipment, net 376,524 370,981
Other assets 29,442 25,845
Total assets 1,470,229 1,208,657
Note The company has changed the classification for source of revenue to be source
of production. The company re-arranged the data of the 12 months period as of December 31,
1998 for comparing thedata of the 12 months period as of December 31, 1999.
13. Promotional Privileges
The company was granted privileges from the BOI according to the Investment Promotion Act B.E. 2520
(1977)
Type of promoted business Type 3.1 Type 3.6 Type 3.6
Date of receiving promoted certificate Dec. 23, 1993 Aug. 31, 1994 Apr. 11, 1995
Date of receiving revenue Nov. 10, 1994 Feb. 14, 1995 Jun. 14, 1996
Promotional privilege
1. Tax exempt since the first date of receiving revenue. 8 years 8 years 8 years
2. Tax exempt for dividends as mentioned in article 1. 8 years 8 years 8 years
3. The deduction of 50% of normal corporate tax since
The expiry date of promotional period. 5 years 5 years 5 years
4. The double amount of expenses for public utility. 10 years 10 years 10 years
Beside the privilege, the company has to practice along the BOI regulation.
14. Business transaction with the related company
The company has 54 domestic and export customers which are separated according to the age of
accounts receivable.
(Unit : Baht 1,000)
Consolidated The company only
As of Mar. 31, 2000 As of Mar. 31, 2000
Within credit term 172,847 174,043
Over due 1 - 3 months 2,777 2,777
Over due 3 - 6 months 3,092 3,092
Over due 6 12 months 192 192
Over due more than 12 months 4,461 4,461
Total 183,369 184,565
The company recorded Baht 3.48 million of allowance for doubtful account. The
company did not record any allowance for doubtful account over dued amount Baht 1.17 million.
The debtor is the related company which has continuous business transaction with us.
15. Presentation
The quarterly financial statements as of March 31, 1999 had been re-arranged the
categories in accordance with the quarterly financial statement as of March 31, 2000.
According to the regulation of "SET" number Kor Jor 18/1999 dated September 2, 1999
the company had changed the categories of financial statement comparison which concerning
the preparation of quarterly financial statements of the listed companies in accordance with
"Thai accounting standards" chapter 41st Interim Financial Reporting.